◆ Non-dilutive · Founder keeps 100% ownership · Kolkata, India

Three businesses. One launch.
A clear path to the investor's return.

An invitation to fund the simultaneous launch of Aurora's three verticals — real estate & interiors, child mental-health, and a model & advertising studio. The investor earns a monthly share of profit until a market-standard multiple is repaid. No equity taken. No company shares given away. A defined exit from day one.

₹20L–2Cr
Flexible investment, deployable weekly
1.5–2.5×
Market-standard capital return
15+
Distinct revenue streams across 3 businesses
100%
Ownership retained — profit-share, not equity
01

Proven operator

Eight years as founder-director of a profitable Kolkata IT company — with a live client base ready to convert from day one.

02

One ecosystem

Three businesses that feed each other: shared clients, shared brand, shared creative studio. One acquisition cost, many revenue lines.

03

Aligned return

The investor is paid from real monthly profit to a capped multiple — the founder only wins when the investor is being paid.

The Launch

Three businesses that share clients, brand, and demand

These aren't three separate bets — they're one ecosystem. A family buying a home becomes an interiors client and discovers the child-wellness platform; every listing and campaign is shot by the in-house model & ad studio. One acquisition cost, three revenue lines, multiple income streams each.

🏠
BUSINESS 01

Real Estate & Interiors

Buy, sell, and lease property — then design and fit out the space. One relationship, two revenue events.

  • Sale brokerage 1–2% / side
  • Rental commission 1 mo. rent
  • Interior project fee 8–15%
  • Turnkey fit-out margin
🧠
BUSINESS 02

Child Mind Studio

Child mental-health consultancy paired with gamified apps that build focus, emotional regulation, and resilience.

  • App subscription ₹199–499/mo
  • Consultation session fees
  • School & B2B licensing
  • In-app content packs
📸
BUSINESS 03

Model & Ad Agency

Talent roster plus creative production — serving external brands and powering campaigns for the other two verticals.

  • Talent booking 20% agency cut
  • Campaign / production fees
  • Brand sponsorship deals
  • Retainer contracts
Income Sources

Where the money comes from — with real market values

Every vertical earns through multiple channels, so no single stream carries the group. Figures below are current Indian market benchmarks; actual results depend on deal volume and execution.

BusinessIncome streamHow it's chargedIllustrative per unit
Real EstateSale brokerage1–2% of deal value, from each side₹1–2 L / ₹1 Cr deal
Real EstateRental commission~1 month's rent per let₹25k–60k / let
InteriorsDesign + fit-outPer project (2–3 BHK), 8–15% design fee₹5–15 L / home
Child MindApp subscriptionRecurring monthly, per family₹199–499 / mo
Child MindConsultationPer session with specialist₹800–2,500 / session
Child MindSchool / B2B licenceAnnual contract per institution₹50k–3 L / yr
Model & AdTalent booking~20% agency commission on fee₹10k–1 L / booking
Model & AdCampaign productionPer shoot / creative project₹50k–5 L / campaign
Model & AdSponsorship & retainersMonthly brand retainer₹30k–2 L / mo

Sources: Indian residential brokerage norms (1–2% per side), interior design fee benchmarks (8–15% of project / ₹5–15 L per home), and standard talent-agency commission (~20%). Per-unit figures are indicative ranges, not guarantees.

The Numbers

Three honest scenarios — not one optimistic guess

Rather than a single rosy projection, here is a conservative, moderate, and strong case for steady-state monthly performance once the businesses are running. Built from the market unit-values above, assuming a blended ~35% net margin and a 30% investor profit-share.

Downside protected

Conservative

~2 property deals · 2 interior projects · ~300 app subscribers · light ad work per month.

Gross revenue / mo₹5.25 L
Net profit (~35%)₹1.84 L
Investor (30%) / mo₹55k
BASE CASE Most likely

Moderate

~4 property deals · 4 interiors · ~1,200 subscribers · 3 campaigns · early B2B contracts.

Gross revenue / mo₹15.2 L
Net profit (~35%)₹5.32 L
Investor (30%) / mo₹1.60 L
Upside

Strong

~6+ property deals · 6 interiors · ~3,000 subscribers · 5 campaigns · active school licensing.

Gross revenue / mo₹30.9 L
Net profit (~35%)₹10.8 L
Investor (30%) / mo₹3.24 L

Steady-state run-rate, not month one — see the growth curve below for how the business ramps to these levels. Profit-share % and margin are illustrative and set during due diligence.

The Compounding Engine

Why the return accelerates over time

New businesses start small and compound. As the three verticals cross-sell and the app subscription base builds, monthly profit grows year over year — so the investor's monthly cheque grows too. This is the single most important dynamic in the deal.

Projected monthly net profit & investor share (base case)

Illustrative growth arc across the first three years. Investor share shown at 30% of net profit.

Monthly net profit
Investor's monthly share (30%)
How the money is used

80% builds the businesses · 20% to the founder

Capital can arrive in one tranche or gradually — weekly instalments as each milestone is hit. The larger portion is deployed straight into making the three businesses real; the remainder compensates the founder's full-time operating leadership.

80%Business build — registration, offices, marketing, 1-year salaries
20%Direct to founder

Deployment of the build fund

This worksheet recalculates live with the investment amount. Adjust it to see the allocation at any round size.

INVESTMENT
₹1.00 Cr
Build fund (80%): ₹80.00 L · To founder (20%): ₹20.00 L
Cost lineDetailAllocation (₹)
Total build fund (80%)80,00,000

Smaller rounds trim team size and marketing scope; larger rounds accelerate the app build, add a second office, and fund a multi-city rollout.

Deal Calculator

The investor's return at a glance

Move the controls to model the investment, return cap, and monthly profit-share. The estimated payback uses the base-case profit ramp — illustrative only, and finalised during due diligence.

₹1.00 Cr
30%
2.0×
₹2.00 Cr
Total returned at the cap
₹1.00 Cr
Net profit to investor
₹1.6 L
Est. peak monthly share (base case)
~3–4 yrs
Est. payback with profit ramp
The Return

Two ways to get paid — the investor chooses

Both are non-dilutive: no company shares change hands in either. The investor picks the structure that matches their appetite. Terms are benchmarked to India's revenue/profit-share market, where caps typically run 1.5–3× the amount invested.

RECOMMENDED

Profit-Share Model

A monthly share of the group's profit, until the agreed multiple is repaid.

  • Investor receives a fixed % of monthly net profit once verticals are profitable
  • A small fixed monthly draw covers the early build-up months, so payments start early
  • Continues until a 1.5×–2.5× cap is reached
  • Upside scales with performance — the monthly cheque grows as profit compounds
  • Once the cap is hit, the arrangement cleanly ends

Loan / Fixed-Return Model

Prefer certainty? Structure it as a loan with a defined monthly payout.

  • Capital treated as a term loan to the group
  • Fixed monthly instalment from the agreed start date
  • Principal + agreed premium repaid over the term (2–4 years)
  • Predictable — independent of monthly profit swings
  • Optional performance bonus if the group over-delivers
An honest word on timing. New businesses rarely post profit in month one. The profit-share model handles this with a modest fixed monthly draw during the build-up period, switching to true profit-share once each vertical crosses into profit — so the investor sees monthly returns early and the projections stay credible. A structure that's honest about how businesses ramp protects both sides and is what a serious deal is built on.
The Trajectory

How the return gets paid — and grows

Capital deploys in stages; each stage brings a vertical into profit, which feeds the investor's monthly return.

MONTHS 1–3 · BUILD

Setup & first revenue

Three companies registered, offices opened, teams hired, brands launched. Real estate begins converting the founder's existing warm network immediately. The investor receives the fixed monthly draw from the agreed start date.

Monthly draw begins
MONTHS 4–9 · RAMP

Verticals cross into profit

Real estate & interiors deals close and recur; the ad studio takes external clients; the child-wellness app opens early subscriptions. Payments shift from fixed draw to profit-share as margins turn positive.

Profit-share activates
MONTHS 10–24 · SCALE

Compounding & cross-sell

Each vertical feeds the others, lowering acquisition cost and lifting margins. The subscription base compounds. The investor's monthly share rises with group profit as the ecosystem effect kicks in.

Return accelerates
YEAR 2–4 · CAP REACHED

Full return realised

Cumulative payments reach the agreed 1.5×–2.5× cap. The arrangement closes cleanly — the investor is fully repaid with profit, and the founder retains 100% ownership to keep building.

Investment fully returned
Exit Plan

Clear ways for the investor to be made whole

A good deal always defines the way out before the way in. The investor has multiple, contractually-defined exit routes — chosen up front, not left to chance.

EXIT 01

Cap reached — natural close

Monthly payments run until the 1.5×–2.5× cap is fully paid. The agreement then ends automatically, with no further obligation on either side.

EXIT 02

Scheduled buyback

The company can pre-pay the remaining balance at any point to close early — useful if cash flow is strong and the founder wants to conclude ahead of schedule.

EXIT 03

Loan maturity

Under the fixed-return structure, principal plus the agreed premium is fully repaid by the end of the 2–4 year term, on a defined instalment schedule.

EXIT 04

Roll-forward option

If both sides are happy, the investor can reinvest returns into the next growth phase on fresh, renegotiated terms — an optional continuation, never a requirement.

Security & governance. The chosen structure is documented in a formal agreement drafted by a company secretary / chartered accountant, with agreed reporting: monthly statements, quarterly reviews, and transparent access to the group's books. This gives the investor confidence and clarity at every stage.
A
Why this founder can execute

Eight years of building — and a client base already in hand

Founder & Director of an established Kolkata Private Limited IT services company. Nearly a decade running a profitable business end-to-end, with a live client base to cross-sell into and years of close market observation across property, family services, and creative sectors. This is a proven operator extending a working playbook — not a first-time bet.

8+ yrs
As founder & director
Live
Existing client base to convert
Kolkata
Home market & launch base

A structure built to pay the investor back — while the founder keeps building.

Profit-share or fixed-return loan. Fund it all at once or weekly. Either way: monthly returns, a market-standard cap, a clear exit, and zero equity given away.

Model the deal →